- 3Q15 net income available to common shareholders of $366 million, or $0.45 per diluted common share
- Includes a $130 million pre-tax (~$84 million after tax) positive valuation adjustment on the warrant Fifth Third holds in Vantiv, $35 million pre-tax (~$23 million after tax) of provision expense related to the restructuring of a student loan backed commercial credit originally extended in 2007, a $9 million pre-tax (~$6 million after tax) charge associated with executive retirement and severance costs, and an $8 million pre-tax (~$5 million after tax) charge related to the valuation of the Visa total return swap, resulting in a net $0.06 impact on earnings per share
- 3Q15 return on average assets (ROA) of 1.07%; return on average common equity of 10.0%; return on average tangible common equity** of 12.0%
- Pre-provision net revenue (PPNR)** of $671 million in 3Q15
- Net interest income (FTE) of $906 million, up 2 percent sequentially and flat from 3Q14; net interest margin of 2.89%, down 1 bp sequentially
- Average portfolio loans of $93.4 billion, up $1.2 billion sequentially and up $2.6 billion from 3Q14; both increases primarily driven by increases in C&I loans
- Noninterest income of $713 million compared with $556 million in the prior quarter; impacted by valuations on the Vantiv warrant in both quarters, lower mortgage banking net revenue, and the impairment charge related to announced changes in the branch network in the prior quarter
- Noninterest expense of $943 million, flat from prior quarter
- Credit trends
- 3Q15 net charge-offs of $188 million (0.80% of loans and leases) increased from 2Q15 NCOs of $86 million (0.37% of loans and leases) due to the $102 million impact from the restructuring of a student loan backed commercial credit originally extended in 2007
- Portfolio NPA ratio of 0.65% down 2 bps from 2Q15, NPL ratio of 0.49% down 2 bps from 2Q15; total nonperforming assets (NPAs) of $608 million, including loans held-for-sale (HFS), declined $19 million sequentially
- 3Q15 provision expense of $156 million; $79 million in 2Q15 and $71 million in 3Q14; increases driven by a $35 million expense related to the restructuring of a student loan backed commercial credit originally extended in 2007 in 3Q15 and broadening global economic slowdown and associated implications
- Strong capital ratios*
- Common equity Tier 1 (CET1) ratio 9.40%; fully phased-in CET1 ratio of 9.30%
- Tier 1 risk-based capital ratio 10.49%, Total risk-based capital ratio 13.68%, Leverage ratio 9.38%
- Tangible common equity ratio** of 8.65%; 8.32% excluding securities portfolio unrealized gains/losses
- 15 million reduction in common shares outstanding during the quarter
- Book value per share of $18.22 up 3 percent from 2Q15 and up 8 percent from 3Q14; tangible book value per share** of $15.18
* Capital ratios estimated; presented under current U.S. capital regulations.
** Non-GAAP measure; see Reg. G reconciliation on page 33 in Exhibit 99.1 of 8-k filing dated 10/20/15.
Fifth Third Bancorp (Nasdaq: FITB) today reported third quarter 2015 net
income of $381 million versus net income of $315 million in the second
quarter of 2015 and $340 million in the third quarter of 2014. After
preferred dividends, net income available to common shareholders was
$366 million, or $0.45 per diluted share, in the third quarter of 2015,
compared with $292 million, or $0.36 per diluted share, in the second
quarter of 2015, and $328 million, or $0.39 per diluted share, in the
third quarter of 2014.
Third quarter 2015 included:
Income
-
$130 million positive valuation adjustment on the Vantiv warrant
-
($8 million) charge related to the valuation of the Visa total return
swap
Expense
-
($9 million) charge associated with executive retirement and severance
costs
Results also included $35 million of provision expense related to the
restructuring of a student loan backed commercial credit originally
extended in 2007.
Second quarter 2015 included:
Income
-
$14 million positive valuation adjustment on the Vantiv warrant
-
($2 million) charge related to the valuation of the Visa total return
swap
-
($97 million) non-cash impairment charge related to previously
announced changes in the branch network
Third quarter 2014 included:
Income
-
($53 million) negative valuation adjustment on the Vantiv warrant
-
($3 million) charge related to the valuation of the Visa total return
swap
|
Earnings Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
% Change
|
|
|
|
September
|
|
June
|
|
March
|
|
December
|
|
September
|
|
|
|
|
|
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
Seq
|
|
Yr/Yr
|
|
Earnings ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Bancorp
|
|
$381
|
|
|
$315
|
|
|
$361
|
|
|
$385
|
|
|
$340
|
|
|
21%
|
|
12%
|
|
Net income available to common shareholders
|
|
$366
|
|
|
$292
|
|
|
$346
|
|
|
$362
|
|
|
$328
|
|
|
25%
|
|
12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, basic
|
|
0.46
|
|
|
0.36
|
|
|
0.42
|
|
|
0.44
|
|
|
0.39
|
|
|
28%
|
|
18%
|
|
Earnings per share, diluted
|
|
0.45
|
|
|
0.36
|
|
|
0.42
|
|
|
0.43
|
|
|
0.39
|
|
|
25%
|
|
15%
|
|
Cash dividends per common share
|
|
0.13
|
|
|
0.13
|
|
|
0.13
|
|
|
0.13
|
|
|
0.13
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
1.07
|
%
|
|
0.90
|
%
|
|
1.06
|
%
|
|
1.13
|
%
|
|
1.02
|
%
|
|
19%
|
|
5%
|
|
Return on average common equity
|
|
10.0
|
|
|
8.1
|
|
|
9.7
|
|
|
10.0
|
|
|
9.2
|
|
|
23%
|
|
9%
|
|
Return on average tangible common equity(b)
|
|
12.0
|
|
|
9.7
|
|
|
11.7
|
|
|
12.1
|
|
|
11.1
|
|
|
25%
|
|
9%
|
|
CET1 capital(c)
|
|
9.40
|
|
|
9.42
|
|
|
9.52
|
|
|
N/A
|
|
|
N/A
|
|
|
-
|
|
N/A
|
|
Tier I risk-based capital(c)
|
|
10.49
|
|
|
10.51
|
|
|
10.62
|
|
|
10.83
|
|
|
10.83
|
|
|
-
|
|
N/A
|
|
Tier I common equity(b)
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
9.65
|
|
|
9.64
|
|
|
N/A
|
|
N/A
|
|
CET1 capital (fully-phased in)(b)(c)
|
|
9.30
|
|
|
9.31
|
|
|
9.41
|
|
|
N/A
|
|
|
N/A
|
|
|
-
|
|
N/A
|
|
Net interest margin(a)
|
|
2.89
|
|
|
2.90
|
|
|
2.86
|
|
|
2.96
|
|
|
3.10
|
|
|
-
|
|
(7%)
|
|
Efficiency(a)
|
|
58.2
|
|
|
65.4
|
|
|
62.3
|
|
|
59.6
|
|
|
62.1
|
|
|
(11%)
|
|
(6%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding (in thousands)
|
|
795,439
|
|
|
810,054
|
|
|
815,190
|
|
|
824,047
|
|
|
834,262
|
|
|
(2%)
|
|
(5%)
|
|
Average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
795,793
|
|
|
803,965
|
|
|
810,210
|
|
|
819,057
|
|
|
829,392
|
|
|
(1%)
|
|
(4%)
|
|
Diluted
|
|
805,023
|
|
|
812,843
|
|
|
818,672
|
|
|
827,831
|
|
|
838,324
|
|
|
(1%)
|
|
(4%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Presented on a fully taxable equivalent basis.
|
|
(b) These ratios have been included herein to facilitate a
greater understanding of the Bancorp's capital structure and
financial condition. See the Regulation G Non-GAAP Reconciliation
table for a reconciliation of these ratios to U.S. GAAP.
|
|
(c) Under the banking agencies' Basel III Final Rule, assets
and credit equivalent amounts of off-balance sheet exposures are
calculated according to the standardized approach for
risk-weighted assets. The resulting values are added together
resulting in the Bancorp's total risk-weighted assets used in the
calculation of the tier I risk-based capital and common equity
tier 1 ratios beginning January 1, 2015. Current period regulatory
capital ratios are estimated.
|
|
|
|
NA: Not applicable.
|
|
|
“We had a very active quarter as we made progress in our strategic
business executions to improve the future performance of our company,”
said Greg D. Carmichael, President and CEO-elect of Fifth Third Bancorp.
“During the quarter we executed the sale of 29 retail locations in
Pittsburgh and St. Louis which are expected to close early next year,
while the remaining branch consolidations continue on the planned track
for completion by the middle of 2016. In the past few weeks, we also
resolved three significant, long-standing matters with government
agencies, as previously disclosed. In addition, during the quarter we
added three seasoned, key executives to the executive team. I am
confident that we have the experience and talent to achieve our goal to
be the top performing bank across the full business cycle. Our focus is
on building long-term value for our shareholders by growing profitable
relationships with our retail and commercial clients as a trusted
partner.
“Our core businesses continue to produce solid results despite the
uncertainties surrounding the domestic and global economic environment,”
said Carmichael. “Current strategies reflect our focus on loan growth
and revenue generation with an emphasis on maintaining a strong balance
sheet that will perform well in a variety of economic environments. The
business decisions and risk management actions this quarter and going
forward will continue to reflect our fundamental goal to produce
consistent, long-term outperformance in our sector. Our management team
will maintain that discipline in all of our businesses.
“Net interest income was up 2 percent sequentially and flat from a year
ago, supported by growth in our commercial business, particularly in C&I
lending, which was up 1 percent sequentially and 4 percent from a year
ago. Corporate banking revenues grew 4 percent from a year ago, driven
by capital markets fee growth of 17%. Our balance sheet remains
well-positioned with appropriate interest rate and liquidity risk
positions for the current rate environment.
“As I begin my tenure as CEO, our 18,000-plus team members are focused
on maintaining the historical core performance of the company and
creating and sustaining the operational excellence necessary to perform
well through the economic cycles.”
|
Income Statement Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
% Change
|
|
|
|
September
|
|
June
|
|
March
|
|
December
|
|
September
|
|
|
|
|
|
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
Seq
|
|
Yr/Yr
|
|
Condensed Statements of Income ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (taxable equivalent)
|
|
$906
|
|
$892
|
|
$852
|
|
$888
|
|
$908
|
|
2%
|
|
-
|
|
Provision for loan and lease losses
|
|
156
|
|
79
|
|
69
|
|
99
|
|
71
|
|
97%
|
|
NM
|
|
Total noninterest income
|
|
713
|
|
556
|
|
630
|
|
653
|
|
520
|
|
28%
|
|
37%
|
|
Total noninterest expense
|
|
943
|
|
947
|
|
923
|
|
918
|
|
888
|
|
-
|
|
6%
|
|
Income before income taxes (taxable equivalent)
|
|
520
|
|
422
|
|
490
|
|
524
|
|
469
|
|
23%
|
|
11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment
|
|
5
|
|
5
|
|
5
|
|
5
|
|
5
|
|
-
|
|
-
|
|
Applicable income taxes
|
|
134
|
|
108
|
|
124
|
|
134
|
|
124
|
|
24%
|
|
8%
|
|
Net income
|
|
381
|
|
309
|
|
361
|
|
385
|
|
340
|
|
23%
|
|
12%
|
|
Less: Net income attributable to noncontrolling interests
|
|
-
|
|
(6)
|
|
-
|
|
-
|
|
-
|
|
(100%)
|
|
-
|
|
Net income attributable to Bancorp
|
|
381
|
|
315
|
|
361
|
|
385
|
|
340
|
|
21%
|
|
12%
|
|
Dividends on preferred stock
|
|
15
|
|
23
|
|
15
|
|
23
|
|
12
|
|
(35%)
|
|
25%
|
|
Net income available to common shareholders
|
|
366
|
|
292
|
|
346
|
|
362
|
|
328
|
|
25%
|
|
12%
|
|
Earnings per share, diluted
|
|
$0.45
|
|
$0.36
|
|
$0.42
|
|
$0.43
|
|
$0.39
|
|
25%
|
|
15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
% Change
|
|
|
|
September
|
|
June
|
|
March
|
|
December
|
|
September
|
|
|
|
|
|
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
Seq
|
|
Yr/Yr
|
|
Interest Income ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income (taxable equivalent)
|
|
$1,031
|
|
|
$1,008
|
|
|
$975
|
|
|
$1,016
|
|
|
$1,023
|
|
|
2%
|
|
1%
|
|
Total interest expense
|
|
125
|
|
|
116
|
|
|
123
|
|
|
128
|
|
|
115
|
|
|
8%
|
|
9%
|
|
Net interest income (taxable equivalent)
|
|
$906
|
|
|
$892
|
|
|
$852
|
|
|
$888
|
|
|
$908
|
|
|
2%
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield on interest-earning assets (taxable equivalent)
|
|
3.29%
|
|
|
3.28%
|
|
|
3.28%
|
|
|
3.38%
|
|
|
3.49%
|
|
|
-
|
|
(6%)
|
|
Rate paid on interest-bearing liabilities
|
|
0.58%
|
|
|
0.56%
|
|
|
0.60%
|
|
|
0.61%
|
|
|
0.56%
|
|
|
4%
|
|
4%
|
|
Net interest rate spread (taxable equivalent)
|
|
2.71%
|
|
|
2.72%
|
|
|
2.68%
|
|
|
2.77%
|
|
|
2.93%
|
|
|
-
|
|
(8%)
|
|
Net interest margin (taxable equivalent)
|
|
2.89%
|
|
|
2.90%
|
|
|
2.86%
|
|
|
2.96%
|
|
|
3.10%
|
|
|
-
|
|
(7%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases, including held for sale
|
|
$94,329
|
|
|
$92,739
|
|
|
$91,659
|
|
|
$91,581
|
|
|
$91,428
|
|
|
2%
|
|
3%
|
|
Total securities and other short-term investments
|
|
30,102
|
|
|
30,563
|
|
|
29,038
|
|
|
27,604
|
|
|
24,927
|
|
|
(2%)
|
|
21%
|
|
Total interest-earning assets
|
|
124,431
|
|
|
123,302
|
|
|
120,697
|
|
|
119,185
|
|
|
116,355
|
|
|
1%
|
|
7%
|
|
Total interest-bearing liabilities
|
|
85,204
|
|
|
83,512
|
|
|
83,339
|
|
|
82,544
|
|
|
81,157
|
|
|
2%
|
|
5%
|
|
Bancorp shareholders' equity
|
|
15,815
|
|
|
15,841
|
|
|
15,820
|
|
|
15,644
|
|
|
15,486
|
|
|
-
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income increased $14 million to $906 million on a fully
taxable equivalent basis from the second quarter, primarily driven by
loan growth, partially offset by interest expense associated with the
$1.1 billion of holding company debt and $1.3 billion of bank-level debt
issued in the third quarter of 2015.
The net interest margin was 2.89 percent, a decrease of 1 bp from the
previous quarter, primarily driven by the impact of debt issuances
discussed above, day count, and loan yield compression, partially offset
by the benefit of the slightly lower short-term cash position during the
quarter.
Compared with the third quarter of 2014, net interest income decreased
$2 million and the net interest margin decreased 21 bps. The decrease in
net interest income was driven by a $24 million decline due to the
changes to the Bancorp’s deposit advance product that were effective
January 1, 2015, higher interest expense due to increased long-term debt
balances, as well as continued loan repricing, partially offset by the
impact of higher investment securities balances. The decline in the net
interest margin from the prior year was primarily driven by an 8 basis
point impact due to the changes to the deposit advance product and loan
repricing.
Securities
Average securities and other short-term investments were $30.1 billion
in the third quarter of 2015 compared with $30.6 billion in the previous
quarter and $24.9 billion in the third quarter of 2014. Other short-term
investments average balances of $1.8 billion decreased $1.4 billion
sequentially reflecting lower cash balances held at the Federal Reserve.
On an end of period basis, securities balances of $29.3 billion
increased $816 million driven by purchases funded with cash balances at
the Federal Reserve held in other short-term investments and the
increase in the unrealized gain in the available-for-sale portfolio of
$309 million.
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
% Change
|
|
|
|
September
|
|
June
|
|
March
|
|
December
|
|
September
|
|
|
|
|
|
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
Seq
|
|
Yr/Yr
|
|
Average Portfolio Loans and Leases ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial loans
|
|
$43,149
|
|
|
$42,550
|
|
|
$41,426
|
|
|
$41,277
|
|
|
$41,477
|
|
|
1%
|
|
4%
|
|
Commercial mortgage loans
|
|
7,023
|
|
|
7,148
|
|
|
7,241
|
|
|
7,480
|
|
|
7,633
|
|
|
(2%)
|
|
(8%)
|
|
Commercial construction loans
|
|
2,965
|
|
|
2,549
|
|
|
2,197
|
|
|
1,909
|
|
|
1,563
|
|
|
16%
|
|
90%
|
|
Commercial leases
|
|
3,846
|
|
|
3,776
|
|
|
3,715
|
|
|
3,600
|
|
|
3,571
|
|
|
2%
|
|
8%
|
|
Subtotal - commercial loans and leases
|
|
56,983
|
|
|
56,023
|
|
|
54,579
|
|
|
54,266
|
|
|
54,244
|
|
|
2%
|
|
5%
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans
|
|
13,144
|
|
|
12,831
|
|
|
12,433
|
|
|
13,046
|
|
|
12,785
|
|
|
2%
|
|
3%
|
|
Home equity
|
|
8,479
|
|
|
8,654
|
|
|
8,802
|
|
|
8,937
|
|
|
9,009
|
|
|
(2%)
|
|
(6%)
|
|
Automobile loans
|
|
11,877
|
|
|
11,902
|
|
|
11,933
|
|
|
12,073
|
|
|
12,105
|
|
|
-
|
|
(2%)
|
|
Credit card
|
|
2,277
|
|
|
2,296
|
|
|
2,321
|
|
|
2,324
|
|
|
2,295
|
|
|
(1%)
|
|
(1%)
|
|
Other consumer loans and leases
|
|
613
|
|
|
467
|
|
|
440
|
|
|
395
|
|
|
361
|
|
|
31%
|
|
70%
|
|
Subtotal - consumer loans and leases
|
|
36,390
|
|
|
36,150
|
|
|
35,929
|
|
|
36,775
|
|
|
36,555
|
|
|
1%
|
|
-
|
|
Total average loans and leases (excluding held for sale)
|
|
$93,373
|
|
|
$92,173
|
|
|
$90,508
|
|
|
$91,041
|
|
|
$90,799
|
|
|
1%
|
|
3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loans held for sale
|
|
956
|
|
|
566
|
|
|
1,151
|
|
|
540
|
|
|
629
|
|
|
69%
|
|
52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loan and lease balances (excluding loans held-for-sale)
increased $1.2 billion, or 1 percent, sequentially and increased $2.6
billion, or 3 percent, from the third quarter of 2014. The sequential
and prior year increases in average loans and leases were driven by
increased commercial and industrial (C&I), commercial construction, and
residential mortgage balances, partially offset by decreased home equity
and commercial mortgage balances. Period end loans and leases (excluding
loans held-for-sale) of $93.6 billion increased $871 million, or 1
percent, sequentially and increased $3.0 billion, or 3 percent, from a
year ago.
Average commercial portfolio loan and lease balances increased $960
million, or 2 percent, sequentially and increased $2.7 billion, or 5
percent, from the third quarter of 2014. Average C&I loans increased
$599 million, or 1 percent, from the prior quarter and increased $1.7
billion, or 4 percent, from the third quarter of 2014. Within commercial
real estate, average commercial mortgage balances continued to decline
and average commercial construction balances increased due to better
customer activity and the continued focus on that business. Commercial
line usage, on an end of period basis, was 32 percent of committed lines
in the third quarter of 2015 compared with 33 percent in the second
quarter of 2015 and 32 percent in the third quarter of 2014.
Average consumer portfolio loan and lease balances increased $240
million, or 1 percent, sequentially and were flat year-over-year.
Average residential mortgage loans increased 2 percent sequentially and
3 percent from a year ago. Average auto loans were flat sequentially and
down 2 percent from the previous year. Average home equity loans
declined 2 percent sequentially and 6 percent from the third quarter of
2014. Average credit card loans decreased 1 percent sequentially and
from the third quarter of 2014.
Average loans held-for-sale balances of $956 million increased $390
million sequentially primarily due to loans associated with the
announced sale of certain branches during the quarter, and increased
$327 million compared with the third quarter of 2014.
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
% Change
|
|
|
|
|
September
|
|
June
|
|
March
|
|
December
|
|
September
|
|
|
|
|
|
|
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
Seq
|
|
Yr/Yr
|
|
Average Deposits ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
|
|
$35,231
|
|
|
$35,384
|
|
|
$33,760
|
|
|
$33,301
|
|
|
$31,790
|
|
|
-
|
|
11%
|
|
Interest checking
|
|
25,590
|
|
|
26,894
|
|
|
26,885
|
|
|
25,478
|
|
|
24,926
|
|
|
(5%)
|
|
3%
|
|
Savings
|
|
14,868
|
|
|
15,156
|
|
|
15,174
|
|
|
15,173
|
|
|
15,759
|
|
|
(2%)
|
|
(6%)
|
|
Money market
|
|
18,253
|
|
|
18,071
|
|
|
17,492
|
|
|
17,023
|
|
|
15,222
|
|
|
1%
|
|
20%
|
|
Foreign office(a)
|
|
718
|
|
|
955
|
|
|
861
|
|
|
1,439
|
|
|
1,663
|
|
|
(25%)
|
|
(57%)
|
|
Subtotal - Transaction deposits
|
|
94,660
|
|
|
96,460
|
|
|
94,172
|
|
|
92,414
|
|
|
89,360
|
|
|
(2%)
|
|
6%
|
|
Other time
|
|
4,057
|
|
|
4,074
|
|
|
4,022
|
|
|
3,936
|
|
|
3,800
|
|
|
-
|
|
7%
|
|
Subtotal - Core deposits
|
|
98,717
|
|
|
100,534
|
|
|
98,194
|
|
|
96,350
|
|
|
93,160
|
|
|
(2%)
|
|
6%
|
|
Certificates - $100,000 and over
|
|
2,924
|
|
|
2,558
|
|
|
2,683
|
|
|
2,998
|
|
|
3,339
|
|
|
14%
|
|
(12%)
|
|
Other
|
|
222
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
100%
|
|
100%
|
|
Total average deposits
|
|
$101,863
|
|
|
$103,092
|
|
|
$100,877
|
|
|
$99,348
|
|
|
$96,499
|
|
|
(1%)
|
|
6%
|
|
|
|
(a) Includes commercial customer Eurodollar sweep balances for
which the Bancorp pays rates comparable to other commercial
deposit accounts.
|
|
|
Average core deposits decreased $1.8 billion, or 2 percent, sequentially
and increased $5.6 billion, or 6 percent, from the third quarter of
2014. Average transaction deposits decreased $1.8 billion, or 2 percent,
from the second quarter of 2015 primarily driven by lower interest
checking and savings account balances, partially offset by higher money
market account balances. The lower interest checking balances were
largely due to targeted pricing changes in certain accounts.
Year-over-year transaction deposits increased $5.3 billion, or 6
percent, driven by higher demand deposit, money market account, and
interest checking account balances, partially offset by lower foreign
office and savings account balances. Other time deposits were flat
sequentially and increased 7 percent compared with the third quarter of
2014.
Average commercial transaction deposits decreased 2 percent sequentially
and increased 9 percent from the previous year. Sequential performance
was primarily driven by declines in interest checking account balances
due to targeted pricing changes in LCR punitive accounts, partially
offset by higher money market account and demand deposit account
balances. Year-over-year growth reflected higher demand deposit, money
market account, and interest checking account balances, partially offset
by lower foreign office balances.
Average consumer transaction deposits decreased 2 percent sequentially
and increased 4 percent from the third quarter of 2014. The sequential
performance reflected lower demand deposit, savings, and interest
checking account balances as a result of targeted repricing of certain
deposit accounts. Year-over-year growth was driven by increased money
market account, demand deposit, and interest checking account balances,
partially offset by lower savings account balances.
|
Wholesale Funding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
% Change
|
|
|
|
|
September
|
|
June
|
|
March
|
|
December
|
|
September
|
|
|
|
|
|
|
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
Seq
|
|
Yr/Yr
|
|
Average Wholesale Funding ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates - $100,000 and over
|
|
$2,924
|
|
|
$2,558
|
|
|
$2,683
|
|
|
$2,998
|
|
|
$3,339
|
|
|
14%
|
|
(12%)
|
|
Other deposits
|
|
222
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
100%
|
|
100%
|
|
Federal funds purchased
|
|
1,978
|
|
|
326
|
|
|
172
|
|
|
161
|
|
|
520
|
|
|
NM
|
|
NM
|
|
Other short-term borrowings
|
|
1,897
|
|
|
1,705
|
|
|
1,602
|
|
|
1,481
|
|
|
1,973
|
|
|
11%
|
|
(4%)
|
|
Long-term debt
|
|
14,697
|
|
|
13,773
|
|
|
14,448
|
|
|
14,855
|
|
|
13,955
|
|
|
7%
|
|
5%
|
|
Total average wholesale funding
|
|
$21,718
|
|
|
$18,362
|
|
|
$18,905
|
|
|
$19,495
|
|
|
$19,787
|
|
|
18%
|
|
10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average wholesale funding of $21.7 billion increased $3.4 billion, or 18
percent, sequentially, and increased $1.9 billion, or 10 percent,
compared with the third quarter of 2014. The sequential increase was
primarily driven by an increase in federal funds purchased, and the
issuance of $1.1 billion of 5-year holding company debt and $1.3 billion
of 3-year bank-level debt. Total wholesale funding was $23.5 billion on
an end of period basis due to increased short-term borrowings in
response to deposit runoff from targeted pricing changes in LCR punitive
accounts and meeting quarter end cash targets. The year-over-year
increase in average wholesale funding reflected an increase in long-term
debt due to issuances during 2014 and 2015 and an increase in federal
funds purchased, partially offset by decreases in certificates $100,000
and over and other short-term borrowings.
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
% Change
|
|
|
|
September
|
|
June
|
|
March
|
|
December
|
|
September
|
|
|
|
|
|
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
Seq
|
|
Yr/Yr
|
|
Noninterest Income ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposits
|
|
$145
|
|
$139
|
|
$135
|
|
$142
|
|
$145
|
|
4%
|
|
-
|
|
Corporate banking revenue
|
|
104
|
|
113
|
|
63
|
|
120
|
|
100
|
|
(8%)
|
|
4%
|
|
Mortgage banking net revenue
|
|
71
|
|
117
|
|
86
|
|
61
|
|
61
|
|
(39%)
|
|
16%
|
|
Investment advisory revenue
|
|
103
|
|
105
|
|
108
|
|
100
|
|
103
|
|
(2%)
|
|
-
|
|
Card and processing revenue
|
|
77
|
|
77
|
|
71
|
|
76
|
|
75
|
|
-
|
|
3%
|
|
Other noninterest income
|
|
213
|
|
1
|
|
163
|
|
150
|
|
33
|
|
NM
|
|
NM
|
|
Securities gains, net
|
|
-
|
|
4
|
|
4
|
|
4
|
|
3
|
|
(100%)
|
|
(100%)
|
|
Total noninterest income
|
|
$713
|
|
$556
|
|
$630
|
|
$653
|
|
$520
|
|
28%
|
|
37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income of $713 million increased $157 million sequentially
and increased $193 million compared with prior year results. The
sequential and year-over-year comparisons reflect the impacts described
below.
|
Noninterest Income excluding certain items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
% Change
|
|
|
|
September
|
|
June
|
|
September
|
|
|
|
|
|
|
|
2015
|
|
2015
|
|
2014
|
|
Seq
|
|
Yr/Yr
|
|
Noninterest Income excluding certain items ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income (U.S. GAAP)
|
|
$713
|
|
|
$556
|
|
|
$520
|
|
|
|
|
|
|
Vantiv warrant valuation
|
|
(130
|
)
|
|
(14
|
)
|
|
53
|
|
|
|
|
|
|
Valuation of Visa total return swap
|
|
8
|
|
|
2
|
|
|
3
|
|
|
|
|
|
|
Branch / land valuation adjustments
|
|
-
|
|
|
97
|
|
|
-
|
|
|
|
|
|
|
Securities (gains) / losses
|
|
-
|
|
|
(4
|
)
|
|
(3
|
)
|
|
|
|
|
|
Noninterest income excluding certain items
|
|
$591
|
|
|
$637
|
|
|
$573
|
|
|
(7
|
%)
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding the items in the table above, noninterest income of $591
million decreased $46 million, or 7 percent, from the previous quarter
and increased $18 million, or 3 percent, from the third quarter of 2014.
The sequential decline was primarily due to decreases in mortgage
banking net revenue and corporate banking revenue. The year-over-year
increase was primarily due to higher mortgage banking net revenue.
Service charges on deposits of $145 million increased 4 percent from the
second quarter and were flat compared with the same quarter last year.
The sequential increase was due to a 6 percent increase in retail
service charges due to seasonally higher overdraft occurrences as well
as a 4 percent increase in commercial service charges.
Corporate banking revenue of $104 million decreased $9 million from the
second quarter of 2015 and increased $4 million from the third quarter
of 2014. The sequential decrease was primarily due to seasonally lower
institutional sales revenue, business lending fees, and foreign exchange
fees, partially offset by higher interest rate derivative fees and
syndications revenue. The year-over-year increase was driven by higher
institutional sales revenue and loan syndications revenue, partially
offset by lower foreign exchange fees.
Mortgage banking net revenue was $71 million in the third quarter of
2015, down $46 million from the second quarter of 2015 and up $10
million from the third quarter of 2014. Third quarter 2015 originations
were $2.3 billion, compared with $2.5 billion in the previous quarter
and $2.1 billion in the third quarter of 2014. Third quarter 2015
originations resulted in gains of $46 million on mortgages sold,
compared with gains of $43 million during the previous quarter and $34
million during the third quarter of 2014. Mortgage servicing fees were
$54 million this quarter, $56 million in the second quarter of 2015, and
$61 million in the third quarter of 2014. Mortgage banking net revenue
is also affected by net servicing asset valuation adjustments, which
include mortgage servicing rights (MSR) amortization and MSR valuation
adjustments (including mark-to-market adjustments on free-standing
derivatives used to economically hedge the MSR portfolio). These net
servicing asset valuation adjustments were negative $29 million in the
third quarter of 2015 (reflecting MSR amortization of $37 million and
MSR valuation adjustments of positive $8 million); positive $18 million
in the second quarter of 2015 (MSR amortization of $39 million and MSR
valuation adjustments of positive $57 million); and negative $34 million
in the third quarter of 2014 (MSR amortization of $33 million and MSR
valuation adjustments of negative $1 million). The mortgage servicing
asset, net of the valuation reserve, was $757 million at quarter end on
a servicing portfolio of $60 billion.
Investment advisory revenue of $103 million decreased 2 percent from the
second quarter and was flat year-over-year. The sequential decrease was
due to lower securities and brokerage fees and personal asset management
fees due to the market decline during the quarter.
Card and processing revenue of $77 million in the third quarter of 2015
was flat sequentially and increased 3 percent from the third quarter of
2014. The year-over-year increase reflects an increase in the number of
actively used cards and an increase in customer spend volume.
Other noninterest income totaled $213 million in the third quarter of
2015, compared with $1 million in the previous quarter and $33 million
in the third quarter of 2014. As previously described, the results
included the adjustments in the prior table with the exception of
securities gains in all comparable periods. Excluding these items, other
noninterest income of $91 million increased approximately $5 million, or
6 percent, from the second quarter of 2015 and increased approximately
$2 million, or 2 percent, from the third quarter of 2014.
Net gains on investment securities were immaterial in the third quarter
of 2015, compared with $4 million in the previous quarter and $3 million
in the third quarter of 2014.
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
% Change
|
|
|
|
September
|
|
June
|
|
|
March
|
|
|
December
|
|
|
September
|
|
|
|
|
|
|
|
|
2015
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
2014
|
|
|
Seq
|
|
Yr/Yr
|
|
Noninterest Expense ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and incentives
|
|
$387
|
|
|
$383
|
|
|
$369
|
|
|
$366
|
|
|
$357
|
|
|
1%
|
|
8%
|
|
Employee benefits
|
|
72
|
|
|
78
|
|
|
99
|
|
|
79
|
|
|
75
|
|
|
(8%)
|
|
(4%)
|
|
Net occupancy expense
|
|
77
|
|
|
83
|
|
|
79
|
|
|
77
|
|
|
78
|
|
|
(7%)
|
|
(1%)
|
|
Technology and communications
|
|
56
|
|
|
54
|
|
|
55
|
|
|
54
|
|
|
53
|
|
|
4%
|
|
6%
|
|
Equipment expense
|
|
31
|
|
|
31
|
|
|
31
|
|
|
30
|
|
|
30
|
|
|
-
|
|
3%
|
|
Card and processing expense
|
|
40
|
|
|
38
|
|
|
36
|
|
|
36
|
|
|
37
|
|
|
5%
|
|
8%
|
|
Other noninterest expense
|
|
280
|
|
|
280
|
|
|
254
|
|
|
276
|
|
|
258
|
|
|
-
|
|
9%
|
|
Total noninterest expense
|
|
$943
|
|
|
$947
|
|
|
$923
|
|
|
$918
|
|
|
$888
|
|
|
-
|
|
6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense of $943 million was flat compared with the second
quarter of 2015 and increased 6 percent compared with the third quarter
of 2014. The sequential comparison reflected lower benefits and
occupancy expense, partially offset by higher compensation primarily
associated with executive retirement and severance costs. The
year-over-year increase reflected higher compensation expense, the
change in provision for unfunded commitments and marketing expense.
|
Credit Quality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
|
September
|
|
June
|
|
March
|
|
December
|
|
September
|
|
|
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
Total net losses charged-off ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial loans
|
|
($128
|
)
|
|
($34
|
)
|
|
($38
|
)
|
|
($44
|
)
|
|
($50
|
)
|
|
|
Commercial mortgage loans
|
|
(11
|
)
|
|
(11
|
)
|
|
(1
|
)
|
|
(10
|
)
|
|
(5
|
)
|
|
|
Commercial construction loans
|
|
(3
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
Commercial leases
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1
|
)
|
|
-
|
|
|
|
Residential mortgage loans
|
|
(3
|
)
|
|
(5
|
)
|
|
(6
|
)
|
|
(94
|
)
|
|
(9
|
)
|
|
|
Home equity
|
|
(9
|
)
|
|
(9
|
)
|
|
(14
|
)
|
|
(11
|
)
|
|
(14
|
)
|
|
|
Automobile loans
|
|
(7
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
(7
|
)
|
|
(7
|
)
|
|
|
Credit card
|
|
(21
|
)
|
|
(21
|
)
|
|
(21
|
)
|
|
(20
|
)
|
|
(23
|
)
|
|
|
Other consumer loans and leases
|
|
(6
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(7
|
)
|
|
Total net losses charged-off
|
|
(188
|
)
|
|
(86
|
)
|
|
(91
|
)
|
|
(191
|
)
|
|
(115
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total losses charged-off
|
|
(209
|
)
|
|
(112
|
)
|
|
(115
|
)
|
|
(215
|
)
|
|
(146
|
)
|
|
Total recoveries of losses previously charged-off
|
|
21
|
|
|
26
|
|
|
24
|
|
|
24
|
|
|
31
|
|
|
Total net losses charged-off
|
|
($188
|
)
|
|
($86
|
)
|
|
($91
|
)
|
|
($191
|
)
|
|
($115
|
)
|
|
Ratios (annualized)
|
|
|
|
|
|
|
|
|
|
|
|
Net losses charged-off as a percent of average portfolio loans and
leases (excluding held for sale)
|
|
0.80
|
%
|
|
0.37
|
%
|
|
0.41
|
%
|
|
0.83
|
%
|
|
0.50
|
%
|
|
|
Commercial
|
|
0.99
|
%
|
|
0.32
|
%
|
|
0.29
|
%
|
|
0.40
|
%
|
|
0.40
|
%
|
|
|
Consumer
|
|
0.51
|
%
|
|
0.46
|
%
|
|
0.59
|
%
|
|
1.47
|
%
|
|
0.66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs were $188 million, or 80 bps of average loans and leases
on an annualized basis, in the third quarter of 2015 compared with net
charge-offs of $86 million, or 37 bps, in the second quarter of 2015 and
$115 million, or 50 bps, in the third quarter of 2014. The third quarter
of 2015 net charge-offs included $102 million related to the
restructuring of a student loan backed commercial credit originally
extended in 2007, $80 million of which had been reserved for in prior
quarters as the loan is collateral dependent with the related allowance
for loan loss being measured based on the fair value of the underlying
collateral. During the quarter, changing collateral performance
characteristics and lower valuations for student loan portfolios
resulted in the need to restructure the terms of the commercial loan.
The resulting decline in the market values led to the actions taken as
the reserves on this collateral-dependent loan are measured based on the
fair value of the underlying student loan portfolio. Excluding this
credit, net charge-offs were $86 million, or 37 bps, in the third
quarter of 2015, flat with net charge-offs in the prior quarter.
Commercial net charge-offs were $142 million, or 99 bps, and were up $97
million sequentially. C&I net charge-offs of $128 million increased $94
million from the previous quarter primarily due to the student loan
backed credit mentioned above, and commercial real estate net
charge-offs increased $3 million from the previous quarter.
Consumer net charge-offs were $46 million, or 51 bps, up $5 million
sequentially. Net charge-offs on residential mortgage loans in the
portfolio were $3 million, down $2 million from the previous quarter.
Home equity net charge-offs were $9 million, in line with the second
quarter of 2015, and net charge-offs in the auto portfolio of $7 million
were up $3 million compared with the prior quarter due to seasonality.
Net charge-offs on consumer credit card loans were $21 million, in line
with the second quarter. Net charge-offs on other consumer loans were $6
million, up $4 million compared with the previous quarter primarily due
to seasonality.
|
|
|
For the Three Months Ended
|
|
|
|
September
|
|
June
|
|
March
|
|
December
|
|
September
|
|
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
Allowance for Credit Losses ($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses, beginning
|
|
$1,293
|
|
|
$1,300
|
|
|
$1,322
|
|
|
$1,414
|
|
|
$1,458
|
|
|
Total net losses charged-off
|
|
(188
|
)
|
|
(86
|
)
|
|
(91
|
)
|
|
(191
|
)
|
|
(115
|
)
|
|
Provision for loan and lease losses
|
|
156
|
|
|
79
|
|
|
69
|
|
|
99
|
|
|
71
|
|
|
Allowance for loan and lease losses, ending
|
|
1,261
|
|
|
1,293
|
|
|
1,300
|
|
|
1,322
|
|
|
1,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for unfunded commitments, beginning
|
|
132
|
|
|
130
|
|
|
135
|
|
|
134
|
|
|
142
|
|
|
Provision (benefit) for unfunded commitments
|
|
2
|
|
|
2
|
|
|
(4
|
)
|
|
1
|
|
|
(8
|
)
|
|
Charge-offs
|
|
-
|
|
|
-
|
|
|
(1
|
)
|
|
-
|
|
|
-
|
|
|
Reserve for unfunded commitments, ending
|
|
134
|
|
|
132
|
|
|
130
|
|
|
135
|
|
|
134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses
|
|
1,261
|
|
|
1,293
|
|
|
1,300
|
|
|
1,322
|
|
|
1,414
|
|
|
Reserve for unfunded commitments
|
|
134
|
|
|
132
|
|
|
130
|
|
|
135
|
|
|
134
|
|
|
Total allowance for credit losses
|
|
$1,395
|
|
|
$1,425
|
|
|
$1,430
|
|
|
$1,457
|
|
|
$1,548
|
|
|
Allowance for loan and lease losses ratio
|
|
|
|
|
|
|
|
|
|
|
|
As a percent of portfolio loans and leases
|
|
1.35
|
%
|
|
1.39
|
%
|
|
1.42
|
%
|
|
1.47
|
%
|
|
1.56
|
%
|
|
As a percent of nonperforming loans and leases(a)
|
|
275
|
%
|
|
272
|
%
|
|
247
|
%
|
|
228
|
%
|
|
228
|
%
|
|
As a percent of nonperforming assets(a)
|
|
208
|
%
|
|
206
|
%
|
|
188
|
%
|
|
178
|
%
|
|
178
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes nonaccrual loans and leases in loans held for sale.
|
|
|
Provision for loan and lease losses totaled $156 million in the third
quarter of 2015. The allowance represented 1.35 percent of total
portfolio loans and leases outstanding as of quarter end, compared with
1.39 percent last quarter, and represented 275 percent of nonperforming
loans and leases, and 208 percent of nonperforming assets.
The provision increased $77 million from the second quarter of 2015 and
increased $85 million from the third quarter of 2014. This quarter’s
provision included a $35 million impact related to the aforementioned
student loan backed commercial credit, and the remainder of the increase
was primarily due to the broadening global economic slowdown, stress on
capital markets, and the prolonged softness in commodity prices. The
allowance for loan and lease losses decreased $32 million sequentially,
including a $67 million reduction related to the aforementioned student
loan backed credit.
|
|
|
|
|
As of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Assets and Delinquent Loans ($ in millions)
|
|
September
2015
|
|
June
2015
|
|
March
2015
|
|
December
2014
|
|
September
2014
|
|
Nonaccrual portfolio loans and leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial loans
|
|
$47
|
|
$61
|
|
$61
|
|
$86
|
|
$102
|
|
|
Commercial mortgage loans
|
|
60
|
|
49
|
|
57
|
|
64
|
|
77
|
|
|
Commercial construction loans
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2
|
|
|
Commercial leases
|
|
2
|
|
2
|
|
2
|
|
3
|
|
3
|
|
|
Residential mortgage loans
|
|
31
|
|
35
|
|
40
|
|
44
|
|
52
|
|
|
Home equity
|
|
65
|
|
70
|
|
71
|
|
72
|
|
69
|
|
|
|
Total nonaccrual portfolio loans and leases (excludes restructured
loans)
|
|
$205
|
|
$217
|
|
$231
|
|
$269
|
|
$305
|
|
|
Restructured loans - commercial (nonaccrual)(c)
|
|
177
|
|
175
|
|
205
|
|
214
|
|
201
|
|
|
Restructured loans - consumer (nonaccrual)
|
|
76
|
|
83
|
|
90
|
|
96
|
|
114
|
|
|
|
Total nonaccrual portfolio loans and leases
|
|
$458
|
|
$475
|
|
$526
|
|
$579
|
|
$620
|
|
Repossessed personal property
|
|
17
|
|
16
|
|
20
|
|
18
|
|
19
|
|
OREO(a)
|
|
131
|
|
135
|
|
145
|
|
147
|
|
157
|
|
|
|
Total nonperforming assets(b)
|
|
$606
|
|
$626
|
|
$691
|
|
$744
|
|
$796
|
|
Nonaccrual loans held for sale
|
|
1
|
|
1
|
|
2
|
|
24
|
|
4
|
|
Restructured loans - (nonaccrual) held for sale
|
|
1
|
|
-
|
|
-
|
|
15
|
|
3
|
|
Total nonperforming assets including loans held for sale
|
|
$608
|
|
$627
|
|
$693
|
|
$783
|
|
$803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured Consumer loans and leases (accrual)
|
|
$973
|
|
$970
|
|
$943
|
|
$905
|
|
$1,610
|
|
Restructured Commercial loans and leases (accrual)(c)
|
|
$571
|
|
$769
|
|
$774
|
|
$844
|
|
$885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases 90 days past due
|
|
$70
|
|
$70
|
|
$78
|
|
$87
|
|
$87
|
|
Nonperforming loans and leases as a percent of portfolio loans,
leases and other assets, including OREO(b)
|
|
0.49%
|
|
0.51%
|
|
0.57%
|
|
0.64%
|
|
0.68%
|
|
Nonperforming assets as a percent of portfolio loans, leases and
other assets, including OREO(b)
|
|
0.65%
|
|
0.67%
|
|
0.76%
|
|
0.82%
|
|
0.88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes OREO related to government insured loans. The
Bancorp has historically excluded government guaranteed loans
classified in OREO from its nonperforming asset disclosures. Upon
the prospective adoption on January 1, 2015 of ASU 2014-14
“Classification of Certain Government-Guaranteed Mortgage Loans
Upon Foreclosure,” government guaranteed loans meeting certain
criteria will be reclassified to other receivables rather than
OREO upon foreclosure.
|
|
(b) Does not include nonaccrual loans held for sale.
|
|
(c) Excludes $21 million of restructured nonaccrual loans and
$7 million of restructured accruing loans as of September 30,
2015, June 30, 2015, March 31, 2015, December 31, 2014 and
September 30, 2014.
|
|
|
Total nonperforming assets, including loans held-for-sale, declined $19
million, or 3 percent, from the previous quarter to $608 million.
Nonperforming loans (NPLs) at quarter-end decreased $17 million, or 4
percent, from the previous quarter to $458 million or 0.49 percent of
total loans, leases and OREO.
Commercial NPAs decreased $6 million, or 2 percent, from the second
quarter to $370 million, or 0.65 percent of commercial loans, leases and
OREO. Commercial NPLs decreased $1 million from last quarter to $286
million, or 0.50 percent of commercial loans and leases. C&I NPAs
decreased $10 million from the prior quarter to $183 million. Commercial
mortgage NPAs decreased $1 million from the previous quarter to $165
million. Commercial construction NPAs increased $5 million from the
previous quarter to $19 million. Commercial lease NPAs were $3 million,
flat from the previous quarter. Commercial NPAs included $177 million of
nonaccrual troubled debt restructurings (TDRs), compared with $175
million last quarter.
Consumer NPAs decreased $14 million from the second quarter to $236
million, or 0.64 percent of consumer loans, leases and OREO. Consumer
NPLs decreased $16 million from last quarter to $172 million, or 0.47
percent of consumer loans and leases. Residential mortgage NPAs
decreased $10 million from the second quarter to $91 million. Home
equity NPAs decreased $3 million, sequentially, to $103 million and
credit card NPAs were down $3 million compared with the previous quarter
to $33 million. Consumer nonaccrual TDRs were $76 million in the third
quarter of 2015, compared with $83 million in the second quarter of 2015.
Third quarter OREO balances included in NPA balances were down $4
million from the second quarter to $131 million, and included $74
million in commercial OREO and $57 million in consumer OREO. Repossessed
personal property increased $1 million from the prior quarter to $17
million.
Loans over 90 days past due and still accruing were flat from the second
quarter of 2015 to $70 million. Commercial balances over 90 days past
due were $5 million compared with $2 million in the prior quarter, and
consumer balances 90 days past due decreased $3 million from the
previous quarter to $65 million. Loans 30-89 days past due of $214
million were up $1 million from the previous quarter. Commercial
balances 30-89 days past due increased $1 million sequentially to $25
million and consumer balances 30-89 days past due were flat from the
second quarter at $189 million. The above delinquencies figures exclude
nonaccruals described previously.
|
Capital Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
|
September
|
|
|
|
June
|
|
|
|
March
|
|
|
|
December
|
|
|
|
September
|
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2014
|
|
Capital Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total Bancorp shareholders' equity to average assets
|
|
11.24%
|
|
|
|
11.32%
|
|
|
|
11.49%
|
|
|
|
11.54%
|
|
|
|
11.71%
|
|
Tangible equity(a)
|
|
9.28%
|
|
|
|
9.28%
|
|
|
|
9.37%
|
|
|
|
9.41%
|
|
|
|
9.65%
|
|
Tangible common equity (excluding unrealized gains/losses)(a)
|
|
8.32%
|
|
|
|
8.33%
|
|
|
|
8.40%
|
|
|
|
8.43%
|
|
|
|
8.64%
|
|
Tangible common equity (including unrealized gains/losses)(a)
|
|
8.65%
|
|
|
|
8.51%
|
|
|
|
8.77%
|
|
|
|
8.71%
|
|
|
|
8.84%
|
|
Tangible common equity as a percent of risk-weighted assets
(excluding unrealized gains/losses)
|
|
9.38%(b)
|
|
|
|
9.39%(b)
|
|
|
|
9.49%(d)
|
|
|
|
9.70%(d)
|
|
|
|
9.70%(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory capital ratios:
|
|
Basel III
|
|
|
|
|
|
|
|
|
|
|
|
|
Transitional(c)
|
|
|
|
Basel I(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CET1 capital
|
|
9.40%(b)
|
|
|
|
9.42%(b)
|
|
|
|
9.52%(b)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
Tier I risk-based capital
|
|
10.49%(b)
|
|
|
|
10.51%(b)
|
|
|
|
10.62%(b)
|
|
|
|
10.83%
|
|
|
|
10.83%
|
|
|
Total risk-based capital
|
|
13.68%(b)
|
|
|
|
13.69%(b)
|
|
|
|
14.01%(b)
|
|
|
|
14.33%
|
|
|
|
14.34%
|
|
|
Tier I leverage
|
|
9.38%
|
|
|
|
9.44%
|
|
|
|
9.59%
|
|
|
|
9.66%
|
|
|
|
9.82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I common equity
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
9.65%(a)
|
|
|
|
9.64%(a)
|
|
|
CET1 capital (fully phased-in)
|
|
9.30(a)(b)
|
|
|
|
9.31(a)(b)
|
|
|
|
9.41(a)(b)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share
|
|
18.22
|
|
|
|
17.62
|
|
|
|
17.83
|
|
|
|
17.35
|
|
|
|
16.87
|
|
Tangible book value per share(a)
|
|
15.18
|
|
|
|
14.62
|
|
|
|
14.85
|
|
|
|
14.40
|
|
|
|
13.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
These ratios have been included herein to facilitate a greater
understanding of the Bancorp's capital structure and financial
condition. See the Regulation G Non-GAAP Reconciliation table for
a reconciliation of these ratios to U.S. GAAP.
|
|
(b)
|
|
Under the banking agencies Basel III Final Rule, assets and
credit equivalent amounts of off-balance sheet exposures are
calculated based upon the standardized approach for risk-weighted
assets. The resulting values are added together resulting in the
Bancorp's total risk-weighted assets.
|
|
(c)
|
|
Current period regulatory capital ratios are estimated.
|
|
(d)
|
|
These capital ratios were calculated under the Supervisory
Agencies general risk-based capital rules (Basel I) which was in
effect prior to January 1, 2015.
|
|
|
|
|
Capital ratios remained strong during the quarter. The common equity
Tier 1 ratio was 9.40 percent, the tangible common equity to tangible
assets ratio* was 8.32 percent (excluding unrealized gains/losses), and
8.65 percent (including unrealized gains/losses). The Tier 1 risk-based
capital ratio was 10.49 percent, the total risk-based capital ratio was
13.68 percent, and the Leverage ratio was 9.38 percent.
Book value per share at September 30, 2015 was $18.22 and tangible book
value per share* was $15.18, compared with the June 30, 2015 book value
per share of $17.62 and tangible book value per share* of $14.62.
Fifth Third entered into and completed multiple share repurchases during
the quarter. Below is a summary of those share repurchases.
-
On July 31, 2015, Fifth Third settled the forward contracted related
to the April 27, 2015 $155 million share repurchase agreement. An
additional 0.84 million shares were repurchased upon completion of the
agreement.
-
On July 29, 2015, Fifth Third entered into a share repurchase
agreement whereby Fifth Third would purchase approximately $150
million of its outstanding stock. This reduced the third quarter share
count by 6.0 million shares.
-
On August 31, 2015, Fifth Third settled the forward contracted related
to the July 29, 2015 $150 million share repurchase agreement. An
additional 1.35 million shares were repurchased upon completion of the
agreement.
-
On September 3, 2015, Fifth Third entered into a share repurchase
agreement whereby Fifth Third would purchase approximately $150
million of its outstanding stock. This reduced the third quarter share
count by 6.54 million shares. Settlement of the forward contract
related to this agreement is expected to occur on or before December
4, 2015.
In total, common shares outstanding decreased by approximately 15
million shares in the third quarter of 2015 from the second quarter of
2015.
* Non-GAAP measure; see Reg. G reconciliation on page 33 in Exhibit
99.1 of 8-k filing dated 10/20/15.
Tax Rate
The effective tax rate was 26.0 percent this quarter compared with 26.1
percent in the second quarter of 2015 and 26.7 percent in the third
quarter of 2014.
Other
Fifth Third Bank owns 43 million units representing a 22.8 percent
interest in Vantiv Holding, LLC, convertible into shares of Vantiv,
Inc., a publicly traded firm (NYSE: VNTV). Based upon Vantiv’s closing
price of $44.92 on September 30, 2015, our interest in Vantiv was valued
at approximately $1.9 billion. Next month in our 10-Q, we will update
our disclosure of the carrying value of our interest in Vantiv stock,
which was $415 million as of June 30, 2015. The difference between the
market value and the book value of Fifth Third’s interest in Vantiv’s
shares is not recognized in Fifth Third’s equity or capital.
Additionally, Fifth Third has a warrant to purchase additional shares in
Vantiv which is carried as a derivative asset at a fair value of $630
million as of September 30, 2015.
Conference Call
Fifth Third will host a conference call to discuss these financial
results at 9:00 a.m. (Eastern Time) today. This conference call will be
webcast live by Thomson Financial and may be accessed through the Fifth
Third Investor Relations website at www.53.com
(click on “About Fifth Third” then “Investor Relations”). Institutional
investors can access the call via Thomson Financial’s password-protected
event management site, StreetEvents (www.streetevents.com).
Those unable to listen to the live webcast may access a webcast replay
through the Fifth Third Investor Relations website at the same web
address. Additionally, a telephone replay of the conference call will be
available beginning approximately two hours after the conference call
until Tuesday, November 3, 2015 by dialing 800-585-8367 for domestic
access or 404-537-3406 for international access (passcode 44604046#).
Corporate Profile
Fifth Third Bancorp is a diversified financial services company
headquartered in Cincinnati, Ohio. As of September 30, 2015, the Company
had $142 billion in assets and operates 1,295 full-service Banking
Centers, including 99 Bank Mart® locations, most open seven days a week,
inside select grocery stores and 2,650 ATMs in Ohio, Kentucky, Indiana,
Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania,
Missouri, Georgia and North Carolina. Fifth Third operates four main
businesses: Commercial Banking, Branch Banking, Consumer Lending, and
Investment Advisors. Fifth Third also has a 22.8% interest in Vantiv
Holding, LLC. Fifth Third is among the largest money managers in the
Midwest and, as of September 30, 2015, had $297 billion in assets under
care, of which it managed $25 billion for individuals, corporations and
not-for-profit organizations. Investor
information and press
releases can be viewed at www.53.com.
Fifth Third’s common stock is traded on the NASDAQ® Global Select Market
under the symbol “FITB.”
FORWARD-LOOKING STATEMENTS
This release contains statements that we believe are “forward-looking
statements” within the meaning of Section 27A of the Securities Act of
1933, as amended, and Rule 175 promulgated thereunder, and Section 21E
of the Securities Exchange Act of 1934, as amended, and Rule 3b-6
promulgated thereunder. These statements relate to our financial
condition, results of operations, plans, objectives, future performance
or business. They usually can be identified by the use of
forward-looking language such as “will likely result,” “may,” “are
expected to,” “anticipates,” “potential,” “estimate,” “forecast,”
“projected,” “intends to,” or may include other similar words or phrases
such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,”
or similar expressions, or future or conditional verbs such as “will,”
“would,” “should,” “could,” “might,” “can,” or similar verbs. You should
not place undue reliance on these statements, as they are subject to
risks and uncertainties, including but not limited to the risk factors
set forth in our most recent Annual Report on Form 10-K as updated from
time to time by our Quarterly Reports on Form 10-Q. When considering
these forward-looking statements, you should keep in mind these risks
and uncertainties, as well as any cautionary statements we may make.
Moreover, you should treat these statements as speaking only as of the
date they are made and based only on information then actually known to
us. There is a risk that additional information may arise during the
company’s close process or as a result of subsequent events that would
require the company to make adjustments to the financial information
contained herein.
There are a number of important factors that could cause future
results to differ materially from historical performance and these
forward-looking statements. Factors that might cause such a difference
include, but are not limited to: (1) general economic conditions and
weakening in the economy, specifically the real estate market, either
nationally or in the states in which Fifth Third, one or more acquired
entities and/or the combined company do business, are less favorable
than expected; (2) deteriorating credit quality; (3) political
developments, wars or other hostilities may disrupt or increase
volatility in securities markets or other economic conditions; (4)
changes in the interest rate environment reduce interest margins; (5)
prepayment speeds, loan origination and sale volumes, charge-offs and
loan loss provisions; (6) Fifth Third’s ability to maintain required
capital levels and adequate sources of funding and liquidity; (7)
maintaining capital requirements and adequate sources of funding and
liquidity may limit Fifth Third’s operations and potential growth; (8)
changes and trends in capital markets; (9) problems encountered by
larger or similar financial institutions may adversely affect the
banking industry and/or Fifth Third; (10) competitive pressures among
depository institutions increase significantly; (11) effects of critical
accounting policies and judgments; (12) changes in accounting policies
or procedures as may be required by the Financial Accounting Standards
Board (FASB) or other regulatory agencies; (13) legislative or
regulatory changes or actions, or significant litigation, adversely
affect Fifth Third, one or more acquired entities and/or the combined
company or the businesses in which Fifth Third, one or more acquired
entities and/or the combined company are engaged, including the
Dodd-Frank Wall Street Reform and Consumer Protection Act; (14) ability
to maintain favorable ratings from rating agencies; (15) fluctuation of
Fifth Third’s stock price; (16) ability to attract and retain key
personnel; (17) ability to receive dividends from its subsidiaries; (18)
potentially dilutive effect of future acquisitions on current
shareholders’ ownership of Fifth Third; (19) effects of accounting or
financial results of one or more acquired entities; (20) difficulties
from Fifth Third’s investment in, relationship with, and nature of the
operations of Vantiv, LLC; (21) loss of income from any sale or
potential sale of businesses that could have an adverse effect on Fifth
Third’s earnings and future growth; (22) difficulties in separating the
operations of any branches or other assets divested; (23) inability to
achieve expected benefits from branch consolidations and planned sales
within desired timeframes, if at all; (24) ability to secure
confidential information and deliver products and services through the
use of computer systems and telecommunications networks; and (25) the
impact of reputational risk created by these developments on such
matters as business generation and retention, funding and liquidity.
You should refer to our periodic and current reports filed with the
Securities and Exchange Commission, or “SEC,” for further information on
other factors, which could cause actual results to be significantly
different from those expressed or implied by these forward-looking
statements.
Fifth Third Bancorp
Jim Eglseder (Investors), 513-534-8424
or
Larry Magnesen (Media), 513-534-8055